Pihlakodu AS

10293405

General info

Name

Pihlakodu AS

Registry code

10293405

Type

AS - Joint Stock Company

Status

Registered

Foundation date

16.10.1997 (26)

Financial year

01.01-31.12

Capital

701 768.40 €

Activity

86903 - Provision of nursing care 87301 - Residential care activities for the elderly and disabled 68201 - Rental and operating of own or leased real estate 86231 - Provision of dental treatment 86221 - Provision of specialised medical treatment 86101 - Hospitalisation services 87909 - Activities of other residential care institutions not classified elsewhere

Revenue

19 671 330 €

Profit

-428 889 €

Profit margin

-2%

Gross salary

1 873 €

(estimate is approximate)

Equity

1 066 807 €

Employees

483

Annual report

Submitted

Tax arrears

No tax arrears

Return on equity

-40%

Return on assets

-2%

Related parties

Owner Representative Beneficial owner Roles

BaltCap Growth Fund EuVECA usaldusfond

14282031

32% - 223 376.90 EUR - - Shareholder

Estonian Medical Group OÜ

14281511

17% - 119 837.40 EUR - - Shareholder

Primary Investment OÜ

16472391

17% - 119 837.40 EUR - - Shareholder

IPJ Holding OÜ

16472416

17% - 119 837.40 EUR - - Shareholder

Blue Waterfall Invest OÜ

16472403

17% - 118 878.70 EUR - - Shareholder

Merike Merirand

09.08.1977 (46)

- Board member -

Omanikukonto: Ermo Kosk

07.12.1982 (41)

- - Other control or influence (contractual, family or other relationships) Board member

Igor Pihela

14.11.1983 (40)

- - Other control or influence (contractual, family or other relationships) Board member

Omanikukonto: Priit Pihela

08.11.1977 (46)

- - Other control or influence (contractual, family or other relationships) Board member

Igor Pihela

13.08.1953 (70)

- - Other control or influence (contractual, family or other relationships) Chairman of the board

Omanikukonto: MAREK KIISA

16.11.1968 (55)

- - - Board member

Sten Sonts

14.08.1990 (33)

- - - Board member

Related companies

Owner Representative Beneficial owner Roles

Viru Hoolekande Aktsiaselts

14079117

100% - 25 000.00 EUR - - FounderShareholder

Tartu Pihlakodu OÜ

16472161

100% - 2 500.00 EUR - - Founder

Viimsi Pihlakodu OÜ

14710706

100% - 2 500.00 EUR - - Founder

Tapa Heaolukeskus OÜ

14478449

100% - 2 500.00 EUR - - Founder

Nõmme Hooldekodu OÜ

14036266

100% - 2 500.00 EUR - -

Financial info

2020
03.09.2021
2021
29.06.2022
2022
27.06.2023
Total Revenue 15 810 280 € 17 843 414 € 19 671 330 €
Net profit (loss) for the period -1 475 111 € -751 735 € -428 889 €
Profit Margin -9% -4% -2%
Current Assets 1 477 102 € 1 749 991 € 2 594 261 €
Fixed Assets 18 876 016 € 18 338 408 € 17 804 188 €
Total Assets 20 353 118 € 20 088 399 € 20 398 449 €
Current Liabilities 8 021 370 € 6 383 024 € 3 128 725 €
Non Current Liabilities 10 702 859 € 12 209 679 € 16 202 917 €
Total Liabilities 18 724 229 € 18 592 703 € 19 331 642 €
Share Capital 664 379 € 701 768 € 701 768 €
Equity 1 628 889 € 1 495 696 € 1 066 807 €
Employees 584 642 483

Paid taxes, taxable turnover and number of employees

Turnover
State taxes
Labor taxes and payments
Employees
2023 Q4 - 544 144.04 € 575 797.89 € 290
2023 Q3 - 568 303.57 € 600 846.76 € 286
2023 Q2 - 501 294.68 € 530 297.27 € 278
2023 Q1 - 506 571.44 € 535 650.77 € 276
2022 Q4 - 468 376.21 € 495 096.12 € 270
2022 Q3 - 484 573.95 € 512 996.15 € 262
2022 Q2 - 435 059.94 € 460 703.46 € 256
2022 Q1 - 423 112.35 € 447 942.28 € 237
2021 Q4 - 419 548.31 € 444 752.19 € 233
2021 Q3 - 456 156.42 € 489 990.18 € 239
2021 Q2 - 455 465.79 € 487 064.86 € 268
2021 Q1 - 478 410.97 € 511 051.51 € 260
2020 Q4 - 331 363.56 € 360 054.45 € 264
2020 Q3 - 373 675.39 € 406 151.1 € 264
2020 Q2 - 166 116.76 € 180 592.44 € 213
2020 Q1 - 275 461.18 € 295 454.17 € 213